Today's value-score ranking
updated Aug 28, 20:00 ETEvery morning we re-score the whole universe on 7 metrics. How scoring works →🕒 prices Sep 15, 04:06 ET
As of Aug 28, 20:00 ET, Owl Labs scored 846 US and Korean listed stocks on 7 metrics (P/E, P/B, ROE, operating margin, EV/EBITDA, dividend yield and a market-attention axis) on a 0–100 scale, and 72 of them currently hold an A grade. These scores organise public financial data into a comparable number; they are not buy or sell recommendations.
🔖 My presets
Grade A
72 ▲2
New today
7
Average score
61 /100
MO
Altria
$68.65
+1.45%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 14.4x)
⚠ Book equity distorted · ROIC-based
Strategies 0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
NVO
Novo Nordisk
$45.61
-1.41%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 11.1x)
Strategies 1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
461300
i-Scream Media CO., LTD.
₩19,560
+1.88%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 5.0x)
Strategies 4/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
MKC
McCormick & Company
$55.33
+1.45%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 9.2x)
Strategies 1/5✓ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
TROW
T. Rowe Price
$111.24
-1.00%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 11.2x)
Strategies 3/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✓ Damodaran
STZ
Constellation Brands
$130.69
-0.56%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 12.4x)
Strategies 3/5✗ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
383220
F&F Co., Ltd
₩66,900
+6.02%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 6.3x)
Strategies 4/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
200670
Humedix Co., Ltd.
₩26,250
+0.57%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 5.6x)
Strategies 5/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✓ Damodaran
ACN
Accenture
$189.61
+1.19%
TechDividend Anchor
💡 Cheap vs earnings (P/E 15.1x)
Strategies 2/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
092730
NeoPharm CO., LTD.
₩25,350
+7.87%
Defensive PickDividend Anchor
💡 Excellent return on equity
Strategies 3/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✓ Damodaran
067160
Soop Co., Ltd.
₩39,500
+3.13%
TechDividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 4.1x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
215200
MegaStudyEdu Co. Ltd
₩36,050
+0.98%
Dividend AnchorBuffett Style
💡 Cheap vs book value (P/B 0.8x)
Strategies 3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
472850
POND GROUP
₩5,550
+9.25%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 9.3x)
Strategies 3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
211050
INCAR FINANCIAL SERVICE Co., Ltd.
₩10,900
+2.35%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 7.4x)
Strategies 2/5✗ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
030190
NICE Information Service Co., Ltd.
₩16,010
+3.09%
Defensive PickDividend Anchor
💡 Excellent return on equity
Strategies 3/5✗ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
284740
CUCKOO Homesys Co., Ltd
₩24,050
+5.25%
Dividend AnchorBuffett Style
💡 Cheap vs book value (P/B 0.5x)
Strategies 3/5✓ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
OKE
Oneok
$94.76
+0.04%
Dividend Anchor
💡 Excellent return on equity
Strategies 1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
BF-B
Brown–Forman
$27.22
-0.22%
Defensive PickDividend Anchor
💡 Excellent return on equity
Strategies 2/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
065710
Seoho Electric Co.,Ltd
₩45,350
+2.83%
Dividend Anchor
💡 Excellent return on equity
Strategies 3/5✗ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
003800
Ace Bed Company Limited
₩33,050
+1.07%
Dividend Anchor
💡 Cheap vs book value (P/B 0.5x)
Strategies 0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
FIS
Fidelity National Information Services
$41.44
+2.19%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 6.4x)
Strategies 2/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
TCEHY
Tencent ADR
$57.96
+1.88%
Dividend Anchor
💡 Cheap vs earnings (P/E 15.3x)
Strategies 2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
PM
Philip Morris International
$191.89
+0.74%
Defensive PickDividend Anchor
💡 High return on invested capital (ROIC)
⚠ Book equity distorted · ROIC-based
Strategies 0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
036030
kt alpha Co., Ltd.
₩4,700
0.00%
TechDividend AnchorBuffett Style
💡 Cheap vs book value (P/B 0.8x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
EXE
Expand Energy
$98.16
+0.16%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 8.5x)
Strategies 3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
002960
Hankook Shell Oil Co.,Ltd.
₩501,000
+0.60%
Dividend Anchor
💡 Excellent return on equity
Strategies 2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
VICI
Vici Properties
$25.87
+0.39%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 10.0x)
Strategies 2/5✓ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
025540
Korea Electric Terminal Co., Ltd.
₩55,700
+1.64%
AI MoverDividend Anchor
💡 Cheap vs book value (P/B 0.5x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
030200
KT Corporation
₩54,500
+1.11%
Dividend Anchor
💡 Cheap vs book value (P/B 0.7x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
214320
Innocean Worldwide Inc.
₩19,010
+1.82%
Dividend AnchorBuffett Style
💡 Cheap vs book value (P/B 0.7x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
018670
SK Gas Co., Ltd.
₩230,000
-0.22%
Dividend AnchorBuffett Style
💡 Cheap vs book value (P/B 0.7x)
Strategies 3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
267980
Maeil Dairies Co., Ltd.
₩34,600
+1.62%
Dividend AnchorBuffett Style
💡 Cheap vs book value (P/B 0.4x)
Strategies 3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
HPQ
HP Inc.
$30.52
+3.00%
TechDividend Anchor
💡 Cheap vs earnings (P/E 11.7x)
⚠ Book equity distorted · ROIC-based
Strategies 1/5✗ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
034950
Korea Ratings Corporation
₩103,700
-0.19%
Defensive PickDividend Anchor
💡 Excellent return on equity
Strategies 2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
NTES
NetEase
$122.76
+0.06%
Dividend Anchor
💡 Excellent return on equity
Strategies 2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
CMCSA
Comcast
$27.06
+2.46%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 8.7x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
KVUE
Kenvue
$19.17
-0.16%
Defensive PickDividend Anchor
💡 Excellent return on equity
Strategies 1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
100120
Vieworks Co., Ltd.
₩27,450
+3.20%
Defensive PickDividend Anchor
💡 Solid cash dividends
Strategies 3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
081660
Misto Holdings Corp.
₩41,350
+1.35%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 9.7x)
Strategies 3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
HST
Host Hotels & Resorts
$22.28
-0.27%
Defensive PickDividend Anchor
💡 Cheap vs earnings (P/E 14.9x)
Strategies 1/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
025770
Korea Information & Communications Co., Ltd.
₩8,040
+0.88%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 7.7x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
030000
Cheil Worldwide Inc.
₩19,340
+1.79%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 9.4x)
Strategies 4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
TTE
TotalEnergies
$86.35
+0.02%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 10.8x)
Strategies 2/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
BX
Blackstone Inc.
$142.39
-0.87%
Dividend Anchor
💡 Excellent return on equity
Strategies 0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
ED
Consolidated Edison
$107.49
+0.75%
Defensive PickDividend Anchor
💡 Solid cash dividends
Strategies 1/5✗ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
000270
Kia Corporation
₩128,000
+1.51%
Dividend AnchorBuffett Style
💡 Cheap vs earnings (P/E 6.6x)
Strategies 4/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
NKE
Nike, Inc.
$39.60
+3.02%
Dividend Anchor
💡 Excellent return on equity
Strategies 1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
161390
⚠️ Hankook Tire & Technology Co., Ltd.
₩66,400
+1.22%
Dividend Anchor
💡 Cheap vs book value (P/B 0.7x)
Strategies 3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
TSM
Taiwan Semiconductor
$417.52
-2.29%
TechDividend Anchor
💡 Excellent return on equity
Strategies 1/5✗ Graham✗ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
243070
⚠️ Huons Co., Ltd.
₩22,200
-1.33%
Defensive PickDividend Anchor
💡 Cheap vs book value (P/B 0.7x)
Strategies 3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
1
Altria MO · Consumer Staples
Defensive PickDividend Anchor
Cheap vs earnings (P/E 14.4x)⚠ Book equity distorted · ROIC-based
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
93A
$68.65
▲ 1.4%
2
Novo Nordisk NVO · Healthcare
Defensive PickDividend Anchor
Cheap vs earnings (P/E 11.1x)
1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
93A
$45.61
▼ 1.4%
3
i-Scream Media CO., LTD. 461300 · Food & Beverage
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 5.0x)
4/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
93A
₩19,560
▲ 1.9%
4
McCormick & Company MKC · Consumer Staples
Defensive PickDividend Anchor
Cheap vs earnings (P/E 9.2x)
1/5✓ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
92A
$55.33
▲ 1.4%
5
T. Rowe Price TROW · Financials
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 11.2x)
3/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✓ Damodaran
92A
$111.24
▼ 1.0%
6
Constellation Brands STZ · Consumer Staples
Defensive PickDividend Anchor
Cheap vs earnings (P/E 12.4x)
3/5✗ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
92A
$130.69
▼ 0.6%
7
F&F Co., Ltd 383220 · Retail / Consumer
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 6.3x)
4/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
92A
₩66,900
▲ 6.0%
8
Humedix Co., Ltd. 200670 · Pharma / Biotech
Defensive PickDividend Anchor
Cheap vs earnings (P/E 5.6x)
5/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✓ Damodaran
92A
₩26,250
▲ 0.6%
9
Accenture ACN · Information Technology
TechDividend Anchor
Cheap vs earnings (P/E 15.1x)
2/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
91A
$189.61
▲ 1.2%
10
NeoPharm CO., LTD. 092730 · Pharma / Biotech
Defensive PickDividend Anchor
Excellent return on equity
3/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✓ Damodaran
91A
₩25,350
▲ 7.9%
11
Soop Co., Ltd. 067160 · IT / Software
TechDividend Anchor
Cheap vs earnings (P/E 4.1x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
91A
₩39,500
▲ 3.1%
12
MegaStudyEdu Co. Ltd 215200 · Food & Beverage
Dividend AnchorBuffett Style
Cheap vs book value (P/B 0.8x)
3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
90A
₩36,050
▲ 1.0%
13
POND GROUP 472850 · Retail / Consumer
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 9.3x)
3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
90A
₩5,550
▲ 9.3%
14
INCAR FINANCIAL SERVICE Co., Ltd. 211050 · Financials
Defensive PickDividend Anchor
Cheap vs earnings (P/E 7.4x)
2/5✗ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
90A
₩10,900
▲ 2.3%
15
NICE Information Service Co., Ltd. 030190 · Financials
Defensive PickDividend Anchor
Excellent return on equity
3/5✗ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
90A
₩16,010
▲ 3.1%
16
CUCKOO Homesys Co., Ltd 284740 · Industrials
Dividend AnchorBuffett Style
Cheap vs book value (P/B 0.5x)
3/5✓ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
90A
₩24,050
▲ 5.3%
17
Oneok OKE · Energy
Dividend Anchor
Excellent return on equity
1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
89A
$94.76
▲ 0.0%
18
Brown–Forman BF-B · Consumer Staples
Defensive PickDividend Anchor
Excellent return on equity
2/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
89A
$27.22
▼ 0.2%
19
Seoho Electric Co.,Ltd 065710 · Industrials
Dividend Anchor
Excellent return on equity
3/5✗ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
89A
₩45,350
▲ 2.8%
20
Ace Bed Company Limited 003800 · Retail / Consumer
Dividend Anchor
Cheap vs book value (P/B 0.5x)
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
89A
₩33,050
▲ 1.1%
21
Fidelity National Information Services FIS · Financials
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 6.4x)
2/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
88A
$41.44
▲ 2.2%
22
Tencent ADR TCEHY · Communication Services
Dividend Anchor
Cheap vs earnings (P/E 15.3x)
2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
88A
$57.96
▲ 1.9%
23
Philip Morris International PM · Consumer Staples
Defensive PickDividend Anchor
High return on invested capital (ROIC)⚠ Book equity distorted · ROIC-based
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
87A
$191.89
▲ 0.7%
24
kt alpha Co., Ltd. 036030 · IT / Software
TechDividend Anchor
Cheap vs book value (P/B 0.8x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
87A
₩4,700
0.0%
25
Expand Energy EXE · Energy
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 8.5x)
3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
86B
$98.16
▲ 0.2%
26
Hankook Shell Oil Co.,Ltd. 002960 · Energy
Dividend Anchor
Excellent return on equity
2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
86B
₩501,000
▲ 0.6%
27
Vici Properties VICI · Real Estate
Defensive PickDividend Anchor
Cheap vs earnings (P/E 10.0x)
2/5✓ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
85B
$25.87
▲ 0.4%
28
Korea Electric Terminal Co., Ltd. 025540 · Batteries / Energy
AI MoverDividend Anchor
Cheap vs book value (P/B 0.5x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
84B
₩55,700
▲ 1.6%
29
KT Corporation 030200 · Telecom / Media
Dividend Anchor
Cheap vs book value (P/B 0.7x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
83B
₩54,500
▲ 1.1%
30
Innocean Worldwide Inc. 214320 · Telecom / Media
Dividend AnchorBuffett Style
Cheap vs book value (P/B 0.7x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
83B
₩19,010
▲ 1.8%
31
SK Gas Co., Ltd. 018670 · Energy
Dividend AnchorBuffett Style
Cheap vs book value (P/B 0.7x)
3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
83B
₩230,000
▼ 0.2%
32
Maeil Dairies Co., Ltd. 267980 · Food & Beverage
Dividend AnchorBuffett Style
Cheap vs book value (P/B 0.4x)
3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
83B
₩34,600
▲ 1.6%
33
HP Inc. HPQ · Information Technology
TechDividend Anchor
Cheap vs earnings (P/E 11.7x)⚠ Book equity distorted · ROIC-based
1/5✗ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
82B
$30.52
▲ 3.0%
34
Korea Ratings Corporation 034950 · Financials
Defensive PickDividend Anchor
Excellent return on equity
2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
82B
₩103,700
▼ 0.2%
35
NetEase NTES · Communication Services
Dividend Anchor
Excellent return on equity
2/5✗ Graham✓ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
81B
$122.76
▲ 0.1%
36
Comcast CMCSA · Communication Services
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 8.7x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
80B
$27.06
▲ 2.5%
37
Kenvue KVUE · Consumer Staples
Defensive PickDividend Anchor
Excellent return on equity
1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
80B
$19.17
▼ 0.2%
38
Vieworks Co., Ltd. 100120 · Pharma / Biotech
Defensive PickDividend Anchor
Solid cash dividends
3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
79B
₩27,450
▲ 3.2%
39
Misto Holdings Corp. 081660 · Retail / Consumer
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 9.7x)
3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
79B
₩41,350
▲ 1.3%
40
Host Hotels & Resorts HST · Real Estate
Defensive PickDividend Anchor
Cheap vs earnings (P/E 14.9x)
1/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
78B
$22.28
▼ 0.3%
41
Korea Information & Communications Co., Ltd. 025770 · Industrials
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 7.7x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
78B
₩8,040
▲ 0.9%
42
Cheil Worldwide Inc. 030000 · Telecom / Media
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 9.4x)
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
78B
₩19,340
▲ 1.8%
43
TotalEnergies TTE · Energy
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 10.8x)
2/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
77B
$86.35
▲ 0.0%
44
Blackstone Inc. BX · Financials
Dividend Anchor
Excellent return on equity
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
76B
$142.39
▼ 0.9%
45
Consolidated Edison ED · Utilities
Defensive PickDividend Anchor
Solid cash dividends
1/5✗ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
76B
$107.49
▲ 0.7%
46
Kia Corporation 000270 · Autos
Dividend AnchorBuffett Style
Cheap vs earnings (P/E 6.6x)
4/5✓ Graham✓ Magic Formula✓ Prasad✓ Simple DCF✗ Damodaran
75B
₩128,000
▲ 1.5%
47
Nike, Inc. NKE · Consumer Discretionary
Dividend Anchor
Excellent return on equity
1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
73B
$39.60
▲ 3.0%
48
⚠️ Hankook Tire & Technology Co., Ltd. 161390 · Autos
Dividend Anchor
Cheap vs book value (P/B 0.7x)
3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
73B
₩66,400
▲ 1.2%
49
Taiwan Semiconductor TSM · Technology
TechDividend Anchor
Excellent return on equity
1/5✗ Graham✗ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
71B
$417.52
▼ 2.3%
50
⚠️ Huons Co., Ltd. 243070 · Pharma / Biotech
Defensive PickDividend Anchor
Cheap vs book value (P/B 0.7x)
3/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
70B
₩22,200
▼ 1.3%
51
JUNJIN C&R 079900 · Industrials
Dividend Anchor
Excellent return on equity
1/5✗ Graham✗ Magic Formula✓ Prasad✗ Simple DCF✗ Damodaran
69B
₩41,350
▲ 3.1%
52
GS Holdings Corp. 078930 · Holding / Conglomerate
Dividend Anchor
Solid cash dividends
4/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✓ Damodaran
69B
₩129,200
▲ 4.9%
53
Crown Castle CCI · Real Estate
Defensive PickDividend Anchor
Solid cash dividends⚠ Book equity distorted · ROIC-based
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
68B
$76.14
▲ 1.5%
54
Public Storage PSA · Real Estate
Defensive PickDividend Anchor
Excellent return on equity
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
68B
$313.51
▲ 0.7%
55
Grand Korea Leisure Co., Ltd. 114090 · Retail / Consumer
Dividend Anchor
Solid cash dividends
2/5✓ Graham✗ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
68B
₩9,610
▲ 3.7%
56
Kinder Morgan KMI · Energy
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
67B
$31.56
▲ 0.1%
57
AvalonBay Communities AVB · Real Estate
Defensive PickDividend Anchor
Strong operating margins
1/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
66C
$184.06
0.0%
58
KT&G Corporation 033780 · Food & Beverage
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
66C
₩176,300
▲ 1.0%
59
Vivmark Residential VMRK · Real Estate
Defensive PickDividend Anchor
Strong operating margins
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
65C
$65.54
▲ 0.1%
60
Medtronic MDT · Health Care
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
65C
$91.23
▲ 1.4%
61
Federal Realty Investment Trust FRT · Real Estate
Defensive PickDividend Anchor
Strong operating margins
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
65C
$116.75
▼ 0.1%
62
Chevron Corporation CVX · Energy
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
65C
$201.86
▲ 1.0%
63
Equity Residential EQR · Real Estate
Defensive PickDividend Anchor
Strong operating margins
1/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✓ Damodaran
63C
$63.66
▼ 3.5%
64
Liftoff Mobile, Inc. LFTO
Dividend Anchor
Solid cash dividends⚠ Book equity distorted · ROIC-based
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
62C
$18.91
▲ 1.5%
65
KEPCO Plant Service & Engineering Co.,Ltd. 051600 · Construction
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
62C
₩47,050
▲ 0.3%
66
Mondelez International MDLZ · Consumer Staples
Defensive PickDividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
61C
$62.36
▼ 0.1%
67
Dong Suh Companies Inc. 026960 · Food & Beverage
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
60C
₩26,150
▲ 2.1%
68
Posco International Corporation 047050 · Holding / Conglomerate
Dividend Anchor
Solid cash dividends
3/5✓ Graham✓ Magic Formula✗ Prasad✓ Simple DCF✗ Damodaran
58C
₩52,700
▲ 0.4%
69
Camden Property Trust CPT · Real Estate
Defensive PickDividend Anchor
Strong operating margins
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
56C
$106.35
▲ 0.5%
70
Alibaba Group BABA · Consumer Cyclical
Dividend Anchor
Solid cash dividends
0/5✗ Graham✗ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
52C
$118.90
▲ 2.2%
71
⚠️ ECHOMARKETING Co.,Ltd. 230360 · Telecom / Media
Dividend Anchor
Solid cash dividends
1/5✗ Graham✓ Magic Formula✗ Prasad✗ Simple DCF✗ Damodaran
30D
₩16,000
0.0%
5 value strategies — how each is computed
- Graham — P/E×P/B ≤ 22.5 + positive EPS + debt/equity ≤ 200%
- Magic Formula — Top 30% by combined earnings-yield (EBIT/EV) + ROC rank
- Prasad — Sustained ROE ≥12% (prior years ≥10%) + debt/equity ≤70% + positive OCF
- Simple DCF — FCF grown 5%/yr for 5y + 2% terminal, 10% discount → intrinsic ≥ 1.2× mkt cap
- Damodaran — P/E & P/B below sector median with ROE above it (relative value)
※ Some inputs are explicit approximations due to data limits (EBIT≈op. income, FCF≈OCF×0.8)